SAFE Stack & Dilution Model

For: Founders

Inputs: monthly burn, cash on hand, months to seed, buffer months, milestone spend

Output: recommended raise size and post-raise runway

Time: 12 min

For: Founders

Inputs: founder splits, advisor/ESOP targets, seed pre-money and raise

Output: founder fully-diluted % after seed

Time: 10 min

For: Both

Inputs: proposed valuation, option pool, liq pref, board seats, pro rata, anti-dilution

Output: ranked fight list and walk-away triggers

Time: 15 min